County Profile for Clearwater - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,628,583 Total Charges 15,700,084
Fixed Assets 734,677 Contract Allowance 5,872,422
Other Assets 250,571 Operating Revenue 9,827,662
Total Assets 3,613,831 Operating Expenses 9,537,087
Current Liabilities 345,649 Operating Margin 290,575
Long Term Liabilities 1,881 Other Income 1,246,949
Total Equity 3,266,301 Other Expense 0
Total Liabilities and Equity 3,613,831 Net Profit or Loss 1,537,524

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,621 Revenue per Bed $377,987 Revenue per Person $9,827,662
Net Margin per Discharge $2,325 Net Margin per Bed $11,176 Net Margin per Person $290,575
Net Profit per Discharge $12,300 Net Profit per Bed $59,136 Net Profit per Person $1,537,524
Net Fixed Assets per Discharge $5,877 Net Fixed Assets per Bed $28,257 Net Fixed Assets per Bed $734,677
Long Term Debt per Discharge $15 Long Term Debt per Bed $72 Long Term Debt per Person $1,881
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 6.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,288 Net Fixed Assets 2,436 Population Estimate 1,151
Total Revenue 2,260 Long Term Liabilities 2,186 Total Patient Discharges 2,361
Net Margin 948 Total Patient Beds 1,667
Net Profit or Loss 1,245

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,565,632 669,468 2.3386
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 176,236 439,425 0.4011
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 312,727 13 Nursing Administration 117,769
02,03 Captial Related - Movable Equipment 204,677 14 Central Services and Supply 0
04 Employee Benefits 956,633 15 Pharmacy 0
05 Administrative and General 2,474,756 16 Medical Records and Medical Library 111,007
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 369,062 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 76,958 19 Non Physician Anesthetist 44,000
10,11 Dietary and Cafeteria 89,494 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,757,083

County Profile for Clearwater - 2015